{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-12-1 暂列金额表","表-13 规费、税金项目清单与计价表","表-21 承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程招标控制价汇总表","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,0,35,1],[35,2,35,4],[36,0,36,5],[37,0,37,2],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","电气部分"]
["1.2","给排水部分"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费","8457.23"]
["2.2","其他措施费"]
["3","其他项目",{"$nulls":3},"－"]
["3.1","暂列金额","12673.28"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额",{"$nulls":3},"－"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":11}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":121,"n_cols":11,"rows_kept":121,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,0,12,8],[13,0,13,10],[14,0,14,3],[14,4,14,7],[14,8,14,10],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,19,0],[17,1,19,1],[17,2,19,2],[17,3,19,4],[17,5,19,5],[17,6,19,6],[17,7,17,10],[18,7,19,8],[18,9,19,9],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,0,27,8],[28,0,28,10],[29,0,29,3],[29,4,29,7],[29,8,29,10],[30,0,30,10],[31,0,31,3],[31,4,31,7],[31,8,31,10],[32,0,34,0],[32,1,34,1],[32,2,34,2],[32,3,34,4],[32,5,34,5],[32,6,34,6],[32,7,32,10],[33,7,34,8],[33,9,34,9],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,0,46,8],[47,0,47,10],[48,0,48,3],[48,4,48,7],[48,8,48,10],[49,0,49,10],[50,0,50,3],[50,4,50,7],[50,8,50,10],[51,0,53,0],[51,1,53,1],[51,2,53,2],[51,3,53,4],[51,5,53,5],[51,6,53,6],[51,7,51,10],[52,7,53,8],[52,9,53,9],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,0,67,8],[68,0,68,10],[69,0,69,3],[69,4,69,7],[69,8,69,10],[70,0,70,10],[71,0,71,3],[71,4,71,7],[71,8,71,10],[72,0,74,0],[72,1,74,1],[72,2,74,2],[72,3,74,4],[72,5,74,5],[72,6,74,6],[72,7,72,10],[73,7,74,8],[73,9,74,9],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,0,83,8],[84,0,84,10],[85,0,85,3],[85,4,85,7],[85,8,85,10],[86,0,86,10],[87,0,87,3],[87,4,87,7],[87,8,87,10],[88,0,90,0],[88,1,90,1],[88,2,90,2],[88,3,90,4],[88,5,90,5],[88,6,90,6],[88,7,88,10],[89,7,90,8],[89,9,90,9],[91,3,91,4],[91,7,91,8],[92,3,92,4],[92,7,92,8],[93,3,93,4],[93,7,93,8],[94,3,94,4],[94,7,94,8],[95,3,95,4],[95,7,95,8],[96,3,96,4],[96,7,96,8],[97,3,97,4],[97,7,97,8],[98,3,98,4],[98,7,98,8],[99,3,99,4],[99,7,99,8],[100,3,100,4],[100,7,100,8],[101,3,101,4],[101,7,101,8],[102,3,102,4],[102,7,102,8],[103,3,103,4],[103,7,103,8],[104,3,104,4],[104,7,104,8],[105,3,105,4],[105,7,105,8],[106,3,106,4],[106,7,106,8],[107,3,107,4],[107,7,107,8],[108,3,108,4],[108,7,108,8],[109,3,109,4],[109,7,109,8],[110,3,110,4],[110,7,110,8],[111,3,111,4],[111,7,111,8],[112,3,112,4],[112,7,112,8],[113,3,113,4],[113,7,113,8],[114,3,114,4],[114,7,114,8],[115,3,115,4],[115,7,115,8],[116,3,116,4],[116,7,116,8],[117,0,117,8],[118,0,118,8],[119,0,119,10],[120,0,120,3],[120,4,120,7],[120,8,120,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"电气部分"]
[null,null,"配电箱"]
[1,"030404017001","配电箱","1.名称:展厅配电箱AL-1P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　5个；iDP1N-16 30mA漏电开关 1个；iC65N-D20/1P 1个.\n3.安装方式:暗装",null,"台",1]
[2,"030404017002","配电箱","1.名称:茶艺室配电箱AL-1P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　6个；iDP1N-16 30mA漏电开关 1个　\n3.安装方式:暗装",null,"台",1]
[3,"030404017004","配电箱","1.名称:衣物收纳室配电箱AL-1P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　7个；\n3.安装方式:暗装",null,"台",1]
[4,"030404017005","配电箱","1.名称:母婴护理室配电箱AL-1P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　5个；iDP1N-25 30mA漏电开关 1个；iDP1N-16 30mA漏电开关 1个\n3.安装方式:暗装",null,"台",1]
[5,"030404017007","配电箱","1.名称:老人照护室配电箱AL-1P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　3个；iDP1N-16 30mA漏电开关 1个\n3.安装方式:暗装",null,"台",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"030404017006","配电箱","1.名称:幼儿室配电箱AL-1P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　3个；iDP1N-16 30mA漏电开关 1个\n3.安装方式:暗装",null,"台",1]
[7,"030404017003","配电箱","1.名称:中医食疗室配电箱AL-2P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　3个；iDP1N-16 30mA漏电开关 1个\n3.安装方式:暗装",null,"台",1]
[8,"030404017008","配电箱","1.名称:老人照护室配电箱AL-2P\n2.规格:内含iC65N-C32/3P 1个;iC65N-C16/1P 2个；iDP1N-20 30mA漏电开关　3个；iDP1N-16 30mA漏电开关 1个\n3.安装方式:暗装",null,"台",1]
[9,"030404017010","配电箱","1.名称:配电箱AP-SXS\n2.规格:内含iC65N-C40/3P 1个;iC65N-D20/3P 3个；\n3.安装方式:暗装",null,"台",6]
[null,null,"配管、配线"]
[10,"030411004001","配线","1.名称:管内穿线\n2.配线形式:照明线路\n3.型号:交联聚乙烯绝缘电线\n4.规格:WDZB-BYJ-2.5mm2\n5.材质:铜芯\n6.配线部位:暗敷",null,"m",1572.16]
[11,"030411004002","配线","1.名称:管内穿线\n2.配线形式:照明线路\n3.型号:交联聚乙烯绝缘电线\n4.规格:WDZB-BYJ-4mm2\n5.材质:铜芯\n6.配线部位:暗敷",null,"m",2031.78]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[12,"030411004003","配线","1.名称:管内穿线\n2.配线形式:照明线路\n3.型号:交联聚乙烯绝缘电线\n4.规格:WDZB-BYJ-6mm2\n5.材质:铜芯\n6.配线部位:暗敷",null,"m",56.11]
[13,"030411001001","配管","1.名称:镀锌电线管 \n2.规格:JDG20\n3.敷设形式及部位:暗配\n4.接地要求:按设计图纸要求",null,"m",504.92]
[14,"030411001002","配管","1.名称:镀锌电线管\n2.规格:JDG25\n3.敷设形式及部位:暗配\n4.接地要求:按设计图纸要求",null,"m",548.43]
[15,"030413002001","凿(压)槽","1.名称:凿（压)槽\n2.规格:70*70\n3.填充(恢复)方式:水泥砂浆修复",null,"m",140.5]
[null,null,"插座、开关"]
[16,"030404035001","插座","1.名称:五孔不锈钢地面插座\n2.规格:HS120SP-D05 (10A/250V)\n3.安装方式:地面暗装",null,"个",51]
[17,"030404035002","插座","1.名称:二三极插座\n2.规格:250V 10A\n3.安装方式:暗装\n4.其他:86型塑料线盒",null,"个",26]
[18,"030404035004","插座","1.名称:洗衣机防水型插座\n2.规格:250V 16A\n3.安装方式:暗装\n4.其他:86型塑料线盒",null,"个",1]
[19,"030404035003","插座","1.名称:烤箱插座\n2.其他:按设计图纸及规范要求",null,"个",4]
[20,"030404035005","插座","1.名称:墙身防水型插座\n2.其他:按设计图纸及规范要求",null,"个",6]
[21,"030404035006","插座","1.名称:墙身一体机插座\n2.其他:按设计图纸及规范要求",null,"个",11]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[22,"030404034001","照明开关","1.名称:二位单控大跷板开关\n2.规格:250V 10A\n3.安装方式:暗装\n4.其他:86型塑料线盒",null,"个",11]
[23,"030404034002","照明开关","1.名称:一位单控大跷板开关\n2.规格:250V 10A\n3.安装方式:暗装\n4.其他:86型塑料线盒",null,"个",1]
[null,null,"灯具及其它"]
[24,"030412005001","荧光灯","1.名称:600*600LED灯盘\n2.规格:3×18W(T8)通俗尺寸600×600防尘\n3.安装形式:吸顶安装",null,"套",93]
[25,"030412005002","荧光灯","1.名称:300*300LED灯盘\n2.规格:2×18W(T8)通俗尺寸300×300\n3.安装形式:吸顶安装",null,"套",10]
[26,"030412001001","普通灯具","1.名称:筒灯\n2.安装形式:天花嵌装",null,"套",20]
[27,"030412004001","装饰灯","1.名称:斗胆灯 可调角射灯LED双头\n2.规格:2×18W\n3.安装形式:天花嵌装",null,"套",3]
[28,"030412004002","装饰灯","1.名称:LED软灯带\n2.规格:220V2700K/4000K/6500K",null,"m",10.7]
[null,null,"视频监控部分"]
[29,"030411001003","配管","1.名称:镀锌电线管 \n2.规格:JDG20\n3.敷设形式及部位:暗配\n4.接地要求:按设计图纸要求",null,"m",131.76]
[30,"030411001004","配管","1.名称:镀锌电线管 \n2.规格:JDG32\n3.敷设形式及部位:暗配\n4.接地要求:按设计图纸要求",null,"m",25.4]
[31,"030502005001","双绞线缆","1.名称:超六类网线\n2.敷设方式:穿管敷设",null,"m",1066.39]
[32,"030502012001","信息插座","1.名称:八线电脑信息插座",null,"个",23]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[33,"030507008001","监控摄像设备","1.名称:变焦红外同轴高清智能球\n2.型号:DH-SD6C82K-GC\n3.安装方式:吸顶",null,"台",16]
[null,null,"给排水部分"]
[null,null,"给排水部分"]
[34,"031001006001","塑料管","1.安装部位:室内\n2.介质:给水\n3.材质、规格:PPR塑料给水管DN20\n4.连接形式:热熔连接\n5.压力试验及吹、洗设计要求:试压、冲洗、消毒",null,"m",39.36]
[35,"031001006005","塑料管","1.安装部位:室内\n2.介质:给水\n3.材质、规格:PPR塑料给水管DN25\n4.连接形式:热熔连接\n5.压力试验及吹、洗设计要求:试压、冲洗、消毒",null,"m",34.615]
[36,"031001006002","塑料管","1.安装部位:室内\n2.介质:排水\n3.材质、规格:UPVC塑料排水管DN50\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:灌水试验",null,"m",63.479]
[37,"031001006003","塑料管","1.安装部位:室内\n2.介质:排水\n3.材质、规格:UPVC塑料排水管DN75\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:灌水试验",null,"m",49.403]
[38,"031001006004","塑料管","1.安装部位:室内\n2.介质:排水\n3.材质、规格:UPVC塑料排水管DN100\n4.连接形式:粘接\n5.压力试验及吹、洗设计要求:灌水试验",null,"m",25.7]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":3},"标段：",{"$nulls":3},"第 6 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[39,"031003001001","螺纹阀门","1.类型:螺纹阀\n2.规格、压力等级:DN15",null,"个",4]
[40,"031004014001","给、排水附(配)件","1.材质:DN15水龙头",null,"个",1]
[41,"031004014002","给、排水附(配)件","1.名称:地漏\n2.型号、规格:DN75\n3.地漏存水弯安装",null,"个",1]
[null,null,"措施项目"]
[42,"031302007001","高层施工增加",null,null,"项",1]
[43,"031301017001","脚手架搭拆费","1.脚手架搭拆费",null,"项",1]
{"$rows_empty":20}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":2,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,7],[1,8,1,10],[2,5,2,6],[2,7,2,8],[3,5,3,6],[3,7,3,8],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,5,8,6],[8,7,8,8],[9,5,9,6],[9,7,9,8],[10,5,10,6],[10,7,10,8],[11,5,11,6],[11,7,11,8],[12,0,12,5],[12,6,12,10],[13,0,13,5],[13,6,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,5],[15,6,15,7],[15,8,15,10],[16,5,16,6],[16,7,16,8],[17,5,17,6],[17,7,17,8],[18,5,18,6],[18,7,18,8],[19,5,19,6],[19,7,19,8],[20,5,20,6],[20,7,20,8],[21,5,21,6],[21,7,21,8],[22,5,22,6],[22,7,22,8],[23,5,23,6],[23,7,23,8],[24,5,24,6],[24,7,24,8],[25,5,25,6],[25,7,25,8],[26,5,26,6],[26,7,26,8],[27,5,27,6],[27,7,27,8],[28,5,28,6],[28,7,28,8],[29,5,29,6],[29,7,29,8],[30,5,30,6],[30,7,30,8],[31,5,31,6],[31,7,31,8],[32,5,32,6],[32,7,32,8],[33,5,33,6],[33,7,33,8],[34,5,34,6],[34,7,34,8],[35,5,35,6],[35,7,35,8],[36,5,36,6],[36,7,36,8],[37,5,37,6],[37,7,37,8],[38,5,38,6],[38,7,38,8],[39,5,39,6],[39,7,39,8],[40,5,40,6],[40,7,40,8],[41,5,41,6],[41,7,41,8],[42,5,42,6],[42,7,42,8],[43,5,43,6],[43,7,43,8],[44,5,44,6],[44,7,44,8],[45,5,45,6],[45,7,45,8],[46,0,46,4],[46,5,46,6],[46,7,46,8],[47,0,47,5],[47,6,47,10],[48,0,48,5],[48,6,48,7],[48,8,48,10]]}
["总价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":5},"标段：",null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整\n费率(%)",null,"调整后\n金额(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",8457.23,{"$nulls":4},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":5},"标段：",null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整\n费率(%)",null,"调整后\n金额(元)","备注"]
[{"$nulls":10},"算"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":27}
["合    计",{"$nulls":4},8457.23]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":3,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
[]
["其他项目清单与计价汇总表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","12673.28",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价",{"$nulls":4},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费","2364.34"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":19}
[null,"合  计","15037.62",{"$nulls":3},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-12-1 暂列金额表","index":4,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
[]
["暂列金额明细表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1","暂列金额","元",null,12673.28]
{"$rows_empty":30}
["合    计",{"$nulls":3},"12673.28",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":5,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,2,33,3],[33,5,33,6],[34,0,34,6],[35,0,35,2],[35,3,35,7],[36,0,36,2],[36,3,36,5],[36,6,36,7]]}
["规费、税金项目清单与计价表"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,null,"9"]
{"$rows_empty":30}
["合    计",{"$nulls":6},13608.27]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]

{"sheet":"表-21 承包人提供主要材料和工程设备一览表","index":6,"n_rows":96,"n_cols":11,"rows_kept":96,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,5],[2,6,2,7],[2,8,2,10],[3,5,3,6],[3,7,3,8],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,5,8,6],[8,7,8,8],[9,5,9,6],[9,7,9,8],[10,5,10,6],[10,7,10,8],[11,5,11,6],[11,7,11,8],[12,5,12,6],[12,7,12,8],[13,5,13,6],[13,7,13,8],[14,5,14,6],[14,7,14,8],[15,5,15,6],[15,7,15,8],[16,5,16,6],[16,7,16,8],[17,5,17,6],[17,7,17,8],[18,5,18,6],[18,7,18,8],[19,5,19,6],[19,7,19,8],[20,5,20,6],[20,7,20,8],[21,5,21,6],[21,7,21,8],[22,5,22,6],[22,7,22,8],[23,5,23,6],[23,7,23,8],[24,5,24,6],[24,7,24,8],[25,5,25,6],[25,7,25,8],[26,5,26,6],[26,7,26,8],[27,5,27,6],[27,7,27,8],[28,5,28,6],[28,7,28,8],[29,5,29,6],[29,7,29,8],[30,0,30,10],[31,0,31,5],[31,6,31,7],[31,8,31,10],[32,0,32,10],[33,0,33,10],[34,0,34,5],[34,6,34,7],[34,8,34,10],[35,5,35,6],[35,7,35,8],[36,5,36,6],[36,7,36,8],[37,5,37,6],[37,7,37,8],[38,5,38,6],[38,7,38,8],[39,5,39,6],[39,7,39,8],[40,5,40,6],[40,7,40,8],[41,5,41,6],[41,7,41,8],[42,5,42,6],[42,7,42,8],[43,5,43,6],[43,7,43,8],[44,5,44,6],[44,7,44,8],[45,5,45,6],[45,7,45,8],[46,5,46,6],[46,7,46,8],[47,5,47,6],[47,7,47,8],[48,5,48,6],[48,7,48,8],[49,5,49,6],[49,7,49,8],[50,5,50,6],[50,7,50,8],[51,5,51,6],[51,7,51,8],[52,5,52,6],[52,7,52,8],[53,5,53,6],[53,7,53,8],[54,5,54,6],[54,7,54,8],[55,5,55,6],[55,7,55,8],[56,5,56,6],[56,7,56,8],[57,5,57,6],[57,7,57,8],[58,5,58,6],[58,7,58,8],[59,0,59,10],[60,0,60,5],[60,6,60,7],[60,8,60,10],[61,0,61,10],[62,0,62,10],[63,0,63,5],[63,6,63,7],[63,8,63,10],[64,5,64,6],[64,7,64,8],[65,5,65,6],[65,7,65,8],[66,5,66,6],[66,7,66,8],[67,5,67,6],[67,7,67,8],[68,5,68,6],[68,7,68,8],[69,5,69,6],[69,7,69,8],[70,5,70,6],[70,7,70,8],[71,5,71,6],[71,7,71,8],[72,5,72,6],[72,7,72,8],[73,5,73,6],[73,7,73,8],[74,5,74,6],[74,7,74,8],[75,5,75,6],[75,7,75,8],[76,5,76,6],[76,7,76,8],[77,5,77,6],[77,7,77,8],[78,5,78,6],[78,7,78,8],[79,5,79,6],[79,7,79,8],[80,5,80,6],[80,7,80,8],[81,5,81,6],[81,7,81,8],[82,5,82,6],[82,7,82,8],[83,5,83,6],[83,7,83,8],[84,5,84,6],[84,7,84,8],[85,5,85,6],[85,7,85,8],[86,5,86,6],[86,7,86,8],[87,5,87,6],[87,7,87,8],[88,5,88,6],[88,7,88,8],[89,5,89,6],[89,7,89,8],[90,5,90,6],[90,7,90,8],[91,5,91,6],[91,7,91,8],[92,5,92,6],[92,7,92,8],[93,5,93,6],[93,7,93,8],[94,0,94,10],[95,0,95,5],[95,6,95,7],[95,8,95,10]]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":5},"标段：",null,"第 1 页  共 3 页"]
["序号","名称、规格、型号","单位","数量","风险系数\n(%)","基准单价\n（元）",null,"投标单价",null,"发承包人\n确认单价\n(元)","备注"]
[1,"人工费 ","元",20771.8481]
[2,"人工费 ","元",1412.1997]
[3,"人工费 ","元",2383.98]
[4,"镀锌低碳钢丝 φ1.2~2.5","kg",6.5454]
[5,"钢板 8~15","kg",0.197]
[6,"低碳钢焊条 结422 φ3.2","kg",0.0121]
[7,"复合普通硅酸盐水泥 P.C 32.5","t",0.281]
[8,"复合普通硅酸盐水泥 P.C 32.5","kg",0.65]
[9,"中砂 ","m3",0.9835]
[10,"汽油 综合","kg",20.3882]
[11,"螺纹阀门 DN20","个",0.0241]
[12,"双色多股铜芯聚氯乙烯绝缘软导线 BVR-4mm2","m",292.3997]
[13,"铜芯聚氯乙烯绝缘导线 BV-105℃-2.5mm2","m",23.1229]
[14,"铜芯聚氯乙烯绝缘导线 BV-2.5mm2","m",50.685]
[15,"水 ","m3",1.0519]
[16,"DN15水龙头 ","个",1.01]
[17,"地漏存水弯 DN75","个",1]
[18,"地漏 DN75","个",1]
[19,"PPR塑料给水管 DN20","m",39.9898]
[20,"PPR塑料给水管 DN25","m",21.2192]
[21,"UPVC塑料排水管 DN50","m",63.9234]
[22,"UPVC塑料排水管 DN75","m",48.4149]
[23,"UPVC塑料排水管 DN100","m",24.415]
[24,"室内塑料雨水管件(粘接) DN50","个",24.0585]
[25,"室内塑料排水管件 DN75","个",43.7217]
[26,"室内塑料排水管件 DN100","个",29.7092]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n    2.基准单价应优先采用工程造价管理机构发布的单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":8},"表-21"]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":5},"标段：",null,"第 2 页  共 3 页"]
["序号","名称、规格、型号","单位","数量","风险系数\n(%)","基准单价\n（元）",null,"投标单价",null,"发承包人\n确认单价\n(元)","备注"]
[27,"室内塑料给水管接头零件(热熔接) DN20","个",48.216]
[28,"室内塑料给水管接头零件(热熔接) DN25","个",22.5767]
[29,"螺纹阀门 DN15","个",1.01]
[30,"600×600LED面板灯 ","套",93.93]
[31,"300×300LED面板灯 ","套",10.1]
[32,"斗胆灯 可调角射灯LED双头 2×18W","套",3.03]
[33,"筒灯 ","套",20.2]
[34,"LED软灯带 ","m",10.807]
[35,"二位单控大跷板开关 10A250V","个",11.22]
[36,"一位单控大跷板开关 10A250V","个",1.02]
[37,"HS120SP-D05 (强电) 五孔不锈钢地面插座(阻尼10A/250V) ","个",52.02]
[38,"强身防水型插座 10A250V","个",6.12]
[39,"烤箱插座 16A","个",4.08]
[40,"洗衣机防水型插座 16A 250V","个",1.02]
[41,"二三极插座 10A250V","个",26.52]
[42,"墙身一体机插座 10  A","个",11.22]
[43,"铜芯交联聚乙烯绝缘电线 WDZB-BYJ-2.5mm2","m",1729.376]
[44,"铜芯交联聚乙烯绝缘电线 WDZB-BYJ-4mm2","m",2194.3224]
[45,"铜芯交联聚乙烯绝缘电线 WDZB-BYJ-6mm2","m",60.5988]
[46,"双绞线缆 六类非屏蔽8芯","m",1087.7178]
[47,"镀锌电线管 JDG20","m",655.7804]
[48,"镀锌电线管 JDG25","m",564.8829]
[49,"镀锌电线管 SC32","m",26.162]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n    2.基准单价应优先采用工程造价管理机构发布的单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":8},"表-21"]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称：南粤家政综合实训中心装修工程-安装部分",{"$nulls":5},"标段：",null,"第 3 页  共 3 页"]
["序号","名称、规格、型号","单位","数量","风险系数\n(%)","基准单价\n（元）",null,"投标单价",null,"发承包人\n确认单价\n(元)","备注"]
[50,"接线盒 86型","个",39.78]
[51,"变焦红外同轴高清智能球 DH-SD6C82K-GC","台",16]
[52,"八线电脑信息插座 ","个",23.23]
[53,"成套配电箱 2AP1","台",1]
[54,"成套配电箱 AL-1P","台",1]
[55,"成套配电箱 AL-1P","台",1]
[56,"成套配电箱 AL-1P","台",1]
[57,"成套配电箱 AL-1P","台",1]
[58,"成套配电箱 AL-1P","台",1]
[59,"成套配电箱 AL-1P","台",1]
[60,"成套配电箱 AL-2P","台",1]
[61,"成套配电箱 AP-SXS","台",6]
[62,"电 (机械用)","kw·h",10.6524]
[63,"电 (机械用)","kw·h",2.4076]
[64,"电 (机械用)","kW·h",0.128]
{"$rows_empty":14}
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n    2.基准单价应优先采用工程造价管理机构发布的单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":8},"表-21"]